SWP Calculator (2026)
See how long your savings last with a fixed monthly withdrawal — or how much is left after your planned retirement horizon.
What is the SWP Calculator?
The SWP (Systematic Withdrawal Plan) Calculator models retirement income: a starting corpus stays invested and earns a return while you withdraw a fixed amount every month. It tells you whether the plan is sustainable over your horizon and how much is left — or exactly when the money runs out. Combine it with the Retirement Income Calculator and CPF LIFE Payout Calculator.
Result updates as you type
Balance left after 25 years
$251,871
Sustainable — the corpus outlasts your 25-year plan.
Total withdrawn
$750,000
Growth earned
$501,871
Interest is credited monthly before the withdrawal is taken. A fixed nominal withdrawal loses purchasing power over time — for a real-income plan, raise the withdrawal with inflation. This is an illustration, not financial advice.
Making your money last
The danger in retirement is drawing down faster than your portfolio earns. When the withdrawal is smaller than the monthly return, the corpus actually keeps growing; when it is larger, every month eats into capital and the fund eventually runs dry.
Test a few withdrawal levels to find the sustainable amount for your horizon. A lower assumed return or a longer horizon both call for smaller withdrawals. For the accumulation side of the journey, use the Future Value Calculator.
Self-sustaining zone
If your withdrawal is below the monthly return, the corpus grows and the income is effectively perpetual.
Sequence risk
Real returns vary year to year; a run of poor early returns drains a corpus faster than a steady average suggests.
Frequently Asked Questions
What is a Systematic Withdrawal Plan (SWP)?expand_more
An SWP is the opposite of a savings plan: instead of paying money in, you draw a fixed amount out at regular intervals while the remaining balance stays invested and continues to earn a return. It is a common way to turn a retirement nest egg, an inheritance, or sale proceeds into a steady monthly income.
How does this calculator work?expand_more
Each month the calculator credits one month of investment return to your balance, then subtracts your withdrawal. It repeats this until either your horizon is reached (showing the balance left over) or the balance can no longer cover a full withdrawal (showing how long the corpus lasted). Interest is credited before the withdrawal is taken.
What is a safe withdrawal rate?expand_more
A widely cited rule of thumb is the “4% rule” — withdrawing about 4% of your starting corpus per year (roughly 0.33% per month) gives a high chance of the money lasting 30 years for a diversified portfolio. It is only a guideline: longer horizons, lower returns, or rising inflation call for a lower rate. This calculator lets you test any combination directly.
Does the calculator account for inflation?expand_more
The withdrawal amount you enter is held constant in nominal terms. In reality, you would need to increase withdrawals over time to keep the same purchasing power, which shortens how long the corpus lasts. To stress-test this, re-run the calculator with a higher withdrawal that reflects future costs, or lower the assumed return.
Can I use my CPF LIFE payouts with an SWP?expand_more
Yes — many Singaporeans combine guaranteed lifelong CPF LIFE payouts with an SWP from private investments to top up their income. Estimate your CPF LIFE payout first, then size the SWP to cover the remaining gap. See the CPF LIFE Payout and Retirement Income calculators for the other half of the plan.
Related Calculators
Retirement Income Calculator
Combine all your income sources — CPF LIFE, SRS, investments, rental — and see if your total retirement income meets your target. One number, full picture.
savingsFuture Value Calculator
Project a lump sum plus monthly contributions forward at any return, with an inflation-adjusted real value in today’s dollars.
local_fire_departmentSingapore FIRE Number Calculator
Calculate your Financial Independence number — Singapore-adjusted to include CPF Life offset. Lean, Standard, and Fat FIRE tiers. Years to FI at your current savings rate.