Skip to content
Official 2026 Rates · Verified

Property Investment Returns Calculator (2026)

Full Singapore property investment math — rental yield + capital appreciation − ABSD − holding costs − SSD risk. Annualised return vs SSB / S&P 500 / CPF SA alternatives.

Last updated: May 2026Source: IRAS + MAS

Total return — quick answer

Total investment return = (Net rental income over hold) + (Capital gain on sale) − (Upfront BSD + ABSD + Legal) − (Mortgage interest paid) − (Exit costs including SSD if within 4 years). Most Singapore residential investments over a 10-year hold yield 3–6% annualised after all costs. Property wins vs equities only when leverage AND capital appreciation work in your favour — both required, not just one.

Purchase

$

Rental income & costs

$

Hold & appreciation

Result updates as you change inputs

Annualised return (10y hold)

2.4%

vs alternative 7%/yr · total profit $195,291

Cash invested

$722,600

Total profit

$195,291

Upfront cash needed

Downpayment (25%)$375,000
BSD (progressive)$44,600
ABSD (20% ABSD)$300,000
Legal + valuation$3,000
Total upfront cash$722,600

Annual operating

Effective rent (after vacancy)$55,200
Operating expenses−$9,000
Property tax (non-owner)−$5,600
Mortgage payment (P+I)−$67,584
Annual cash flow$-26,984

Exit (year 10)

Projected sale price$2,015,875
SSD (if within holding period)−$0
Agent fees (2%)−$40,317

vs alternative investment

Property — annualised return2.4%
Alternative — annualised return7.0%
Alternative — future value of $722,600$1,421,464

Warnings

  • warningNegative annual cash flow ($26,984/year shortfall). Property is cash-flow negative — you fund the shortfall from other income.
  • warningYour projected 10-year profit ($195,291) doesn't cover the ABSD paid upfront ($300,000). The ABSD alone makes this a marginal investment.
  • warningProperty's projected 2.4% annualised return underperforms the alternative 7%. Worth reconsidering the trade-off (liquidity, leverage, concentration risk).
For reference only — not financial advice.

When property beats alternatives — and when it doesn't

trending_up

Property wins when

  • • SC 1st property buyer (0% ABSD) holding 10+ years
  • • Capital appreciation runs above 4% per year for the hold
  • • Net rental yield is at least 3% (gross 4%+ less expenses)
  • • You have stable other income to weather vacancy / negative cash flow years
  • • You value the inflation hedge of a hard asset
trending_down

Property loses when

  • • You're paying ABSD ≥ 20% upfront (SC 2nd, PR 2nd, foreigner)
  • • Hold period under 5 years (SSD + transaction costs)
  • • Capital appreciation under 3% per year
  • • Net rental yield under 2.5%
  • • This is your only major asset (concentration risk)
  • • You can't fund negative cash flow without stress
In-depth guide

Is Singapore Property Still a Good Investment in 2026?

10-year property returns by property type, head-to-head vs SSB / S&P 500 / CPF SA, the hidden holding costs nobody talks about, and the 5 scenarios where property doesn't make sense.

Read the guidearrow_right_alt

Frequently Asked Questions

What's a "good" property investment return in Singapore?expand_more

After all costs (BSD, ABSD if applicable, legal, mortgage interest, property tax, vacancy, maintenance, agent fees on sale, SSD if within 4 years), most Singapore residential property investments over a 10-year hold yield an annualised return of 3% to 6%. This is roughly comparable to Singapore Savings Bonds (~3%) at the low end and below the historical S&P 500 (~8%) at the high end. Property wins when leverage amplifies returns AND capital appreciation runs above 3% per year — both conditions must hold to beat alternatives meaningfully.

Does property always beat the stock market over the long run?expand_more

No — and the math is more nuanced than property forums suggest. From 2010 to 2025, Singapore private property prices grew ~3-4% annually while the S&P 500 grew ~12% annually. Property's advantage is leverage — you can buy with 25% down. But that leverage is offset by ABSD (20% for SC 2nd, 60% for foreigners), holding costs, illiquidity, and concentration risk. Use this calculator to see your specific scenario: in many cases, property loses to a diversified ETF portfolio once all friction is accounted for.

What hidden costs do investors usually underestimate?expand_more

Five big ones. (1) ABSD upfront — $300K on a $1.5M SC second property. (2) Vacancy — even strong rental markets see 5-10% annual vacancy. (3) Operating expenses — maintenance fees ($400-$800/month for condos), property tax, insurance, repairs add up to 15-20% of gross rent. (4) Mortgage interest — at 3.5% on a $1.1M loan, you pay $40K interest in year 1 alone. (5) Exit costs — SSD if you sell within 4 years (16-4%), plus 2% agent commission on sale.

How is rental yield different from total return?expand_more

Rental yield = (annual rent − annual expenses) / purchase price. It's a snapshot of one year's rental cash flow as a percentage of price. TOTAL return adds capital appreciation, subtracts mortgage interest, factors in leverage, and accounts for upfront and exit costs. A property with 3% net yield but 5% annual appreciation often has a 12-15% annualised total return because the appreciation is on the full $1.5M, while you only invested ~$450K cash. Yield and total return tell completely different stories.

When is Singapore property NOT a good investment?expand_more

Five red flags: (1) You're a foreigner — the 60% ABSD makes most scenarios uneconomic. (2) You plan to hold less than 4 years — SSD eats 4-16% of sale price. (3) The property is your only major asset — concentration risk in a single illiquid asset is dangerous. (4) Your annual cash flow is materially negative — funding shortfalls from other income compounds over 10 years. (5) Local market is in a clear bubble (rapid run-up, yields compressed below 2.5%) — better to wait for a reset.

How does the calculator handle SSD?expand_more

If your hold period is less than 4 years (for properties acquired on/after 4 July 2025), SSD applies on the sale: 16% (year 1), 12% (year 2), 8% (year 3), 4% (year 4). The calculator computes this on the projected sale price and subtracts from your net exit proceeds. A warning surfaces in the results panel when hold years is under 4 — most investors should NOT sell within the SSD window because it typically wipes out years of capital appreciation.

What about CPF accrued interest on the sale?expand_more

This calculator doesn't model CPF accrued interest — a real cost if you used CPF Ordinary Account for the downpayment. When you sell, you must refund to CPF the amount used PLUS the accrued interest you would have earned (2.5% per year). On a $300K CPF outflow over 10 years, that's ~$85K of accrued interest that comes off your sale proceeds (back to CPF, not into cash). For investment scenarios where you're using cash for downpayment, this doesn't apply. For mixed CPF + cash scenarios, deduct the CPF-OA accrued interest from your "cash returned" mentally.

Related Calculators